Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHthis companyBiglari Holdings Inc.	$348.81	-27.52×	1.97×	2.61×	-752.09×	-78.6%	27.5%	4.6%	-9.5%	-7.2%	1.5%	7.4%	0.69×	-60.26×	3.34×	2.4×	0.0%	4	2.84	2	C
CBRLCracker Barrel Old Country Store	$66.40	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
CNNECannae Holdings, Inc.	$17.45	-1.73×	0.87×	2.1×	-2.76×	-334.7%	12.7%	-28.2%	-121.2%	-50.1%	-9.9%	-3.2%	0.32×	-0.4×	-11.5×	2.07×	3.4%	4	1.22	2	B-
CRICarter's Inc.	$34.73	12.82×	1.27×	0.41×	9.35×	268.5%	45.4%	5.0%	3.2%	9.9%	5.3%	5.8%	1.31×	3.57×	4.21×	2.51×	4.8%	6	2.9	4	A
FWRGFirst Watch Restaurant Group, Inc.	$13.71	48.22×	1.5×	0.77×	18.57×	-270.7%	13.0%	2.8%	1.6%	3.1%	2.0%	-3.3%	1.61×	9.51×	2.02×	0.29×	0.0%	6	1.02	2	C
GIIIG-III Apparel Group, Ltd.	$32.17	18.58×	0.71×	0.42×	8.08×	25.0%	38.4%	5.3%	2.3%	3.8%	4.5%	21.0%	0.16×	-0.87×	308.17×	2.69×	0.3%	8	3.31	4	A
Peer median	—	18.58×	1.27×	0.42×	9.35×	-94.3%	13.0%	2.8%	1.6%	3.8%	2.0%	5.8%	1.31×	3.57×	2.02×	2.07×	1.8%	6	2.51	2	—