| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹189.03 | 122.48× | 3.19× | 4.15× | 42.73× | -249.9% | 24.3% | 6.8% | 3.4% | 2.6% | 3.3% | -6.9% | 0.34× | 3.78× | 2.07× | 1.78× | 0.1% | 3 | 4.36 | 1 | D+ | |
| ₹970.35 | 13.8× | 1.58× | 1.62× | 8.87× | 261.7% | 25.7% | 13.9% | 11.7% | 11.4% | 10.0% | 2.7% | 0× | -0.1× | 37.64× | 7.78× | 0.0% | 3 | — | 3 | B | |
| ₹103.20 | 19.92× | 4.25× | 0.77× | 10.79× | -465.3% | 37.0% | 26.5% | 3.8% | 21.3% | 59.2% | 7.9% | 0.73× | 1.47× | 0× | 1.1× | 0.4% | 4 | — | 3 | B- | |
| ₹239.95 | 14.24× | 1.73× | 0.68× | 8.3× | -382.9% | 16.0% | 7.1% | 4.8% | 12.2% | 10.4% | -1.6% | 0.29× | 1.15× | 4.73× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| ₹150.97 | -8.25× | 0.83× | 0.4× | 15.32× | -471.9% | 17.5% | -1.8% | -4.8% | -10.0% | -2.1% | -36.9% | 0.76× | 7.15× | -0.58× | 1.08× | 0.6% | 0 | — | 1 | C- | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| Peer median | — | 13.8× | 1.58× | 0.74× | 8.87× | -382.9% | 22.2% | 9.0% | 4.8% | 11.5% | 10.3% | 0.0% | 0.29× | 1.15× | 4.73× | 1.55× | 0.4% | 3 | — | 3 | — |





