| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.18 | 2.55× | 1.15× | 17.12× | 2.72× | -90.7% | 98.8% | -263.1% | 671.5% | 45.1% | -14.4% | 2.2% | 0.15× | 0.3× | -24.3× | 0.81× | 0.0% | 4 | — | 3 | B | |
| ₹1,324.40 | 22.51× | 2.02× | 1.72× | 9.95× | -66.7% | 26.5% | 11.5% | 7.6% | 9.0% | 5.4% | 2.9% | 0.44× | 1.21× | 4.48× | 1.1× | 0.4% | 4 | 1.69 | 3 | B+ | |
| ₹233.50 | 8.64× | 0.96× | 0.54× | 4.24× | 406.0% | 32.5% | 11.5% | 6.3% | 11.1% | 8.2% | 20.0% | 0.47× | 1.2× | 5.83× | 0.84× | 4.7% | 6 | 1.6 | 2 | C+ | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹146.85 | 4.43× | 0.85× | 0.24× | 3.73× | 505.6% | 15.5% | 7.6% | 5.4% | 19.2% | 11.8% | 23.3% | 0.6× | 1.51× | 7.2× | 0.74× | 7.3% | 6 | 2.29 | 5 | A+ | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| Peer median | — | 8.64× | 1.2× | 0.54× | 4.24× | 479.2% | 26.5% | 11.5% | 6.3% | 19.2% | 10.4% | 20.0% | 0.47× | 1.2× | 7.2× | 0.84× | 5.8% | 6 | 2.12 | 4 | — |





