Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.1%
₹2.17
vs ₹21.98 price
Levered DCF
₹0.65
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E151.38×-69.13×27.61×39.97×48.34×109.62×9.21×45.13×
P/B0.5×0×0.25×0.24×0.25×0.17×0.14×0.23×
P/S35.42×13.04×10.65×8.14×9.44×9.17×3.63×6.35×
EV / EBITDA68.71×-31.46×26.2×30.51×41.5×43.44×7.11×17.62×
Gross margin25.8%42.7%55.6%57.3%61.2%47.9%67.4%71.2%
Operating margin50.9%-27.4%39.8%25.6%22.0%20.4%49.0%35.7%
Net margin23.4%-18.9%38.8%20.6%19.5%8.4%39.7%14.3%
Current ratio0×18.15×2.9×5.17×4.63×0×6.1×6.03×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.5%2.3%3.4%4.4%4.3%6.8%10.7%10.6%
Payout ratio232.8%-156.5%93.2%174.7%207.6%748.3%97.6%471.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%-0.0%0.9%0.6%0.5%0.2%1.6%0.5%
Return on invested capital0.3%-0.0%0.7%0.5%0.4%0.1%1.5%0.4%
Return on assets0.3%-0.5%0.9%0.6%0.5%0.1%1.5%0.5%
Free cash flow yield-1.2%-6.3%4.6%5.4%5.5%-15.9%5.7%-11.2%
Earnings yield0.7%-1.4%3.6%2.5%2.1%0.9%10.9%2.2%
Enterprise value₹130.5M₹42.6M₹59.5M₹45.4M₹46.9M₹29.3M₹18.2M₹34.8M
Net debt / EBITDA-0.69×34.71×-0.09×-0.37×-0.44×-0.54×-0.3×-0.16×
Cash conversion cycle (days)05-561526461571,254