Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-508.1%
-₹81.63
vs ₹20.00 price
Levered DCF
-₹105.57
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.07×206.17×-178.85×-62.92×493.64×-14.42×-11.72×-16.79×
P/B2.39×3.8×11.61×9.84×3.51×1.42×1.16×0.82×
P/S4.71×7.57×28.89×23.8×15.5×4.71×4.36×1.9×
EV / EBITDA22.06×28.15×174.5×-350.33×43.96×-51.46×-38.24×44.59×
Gross margin112.6%62.9%56.1%38.5%35.4%27.4%40.1%28.8%
Operating margin-0.7%-10.2%-34.2%-63.5%-72.6%-53.4%-67.4%-54.5%
Net margin-22.4%3.6%-16.2%-37.8%3.1%-32.8%-37.2%-11.3%
Current ratio1.07×1.58×2.02×1.44×1.4×1.46×1.8×1.61×
Debt / equity1.91×1.34×0.91×0.51×0.38×0.3×0.22×0.2×
Interest coverage-0.02×-0.46×-2.31×-4.03×-4.81×-5.49×-8.02×-7.74×
Dividend yield0.0%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%28.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.4%1.8%-6.5%-15.7%0.7%-9.9%-9.9%-4.9%
Return on invested capital-0.1%2.2%-7.0%-17.0%-10.3%-12.2%-14.4%-18.2%
Return on assets-2.1%0.6%-3.0%-8.6%0.4%-6.3%-6.8%-3.1%
Free cash flow yield-16.1%-14.1%-3.4%-0.1%-1.1%2.1%-0.9%-0.2%
Earnings yield-4.7%0.5%-0.6%-1.6%0.2%-7.0%-8.5%-5.9%
Enterprise value₹1.8B₹2.6B₹6.2B₹5.5B₹2.4B₹1B₹906.3M₹741.5M
Net debt / EBITDA9.39×7.33×12.46×-17.25×4.27×-9.02×-6.1×8.83×
Cash conversion cycle (days)-13,6632,3421,7848121,3058281,222587