| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.52 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹11.04 | 4.28× | 0.41× | 0.03× | 4.09× | 360.2% | 1.5% | 1.3% | 0.8% | 9.5% | 4.3% | 4.4% | 1.66× | 2.42× | 1.42× | 1.84× | 0.0% | 4 | — | 3 | B+ | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹478.25 | 18.82× | 2.55× | 7.14× | 12.8× | -29.5% | 35.4% | 13.0% | 37.9% | 13.5% | 3.0% | -0.6% | 0.04× | -0.16× | 46.09× | 4.14× | 1.8% | 3 | 4.88 | 3 | B | |
| ₹8.99 | -27.42× | 0.5× | 1.47× | -23.54× | 130.9% | -4.6% | -16.5% | -5.3% | -1.8% | -4.2% | 68.9% | 0.07× | -1.47× | -6,685.5× | 1.78× | 0.0% | 2 | 0.8 | 3 | B | |
| ₹229.63 | 12.4× | 1.68× | 1.11× | 6.07× | -88.8% | 16.5% | 14.8% | 8.9% | 13.5% | 14.2% | 0.8% | 0.15× | 0.1× | 10.51× | 2.04× | 0.3% | 4 | 2.75 | 3 | B | |
| Peer median | — | 8.93× | 1.68× | 1.47× | 4.49× | 130.9% | 16.5% | 13.0% | 8.9% | 13.5% | 4.3% | 4.4% | 0.12× | -0.16× | 10.51× | 1.86× | 0.3% | 4 | 2.44 | 3 | — |




