| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹1.34 | -8.81× | 1.13× | 0.9× | -33.31× | -1962.8% | 17.0% | -9.2% | -10.3% | -12.8% | -6.5% | -12.7% | 0.71× | -12.76× | -3.54× | 1.38× | 0.0% | 2 | — | 1 | C- | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹143.85 | 10.75× | 2.38× | 1.37× | 9.23× | 124.5% | 26.3% | 12.6% | 12.7% | 22.1% | 16.9% | 4.5% | -0.04× | -0.28× | 536.52× | 3.48× | 2.2% | 4 | 7.18 | 3 | B | |
| Peer median | — | 16.16× | 2.62× | 3.78× | 12.78× | -113.6% | 31.8% | 24.7% | 19.5% | 14.2% | 12.7% | -4.0% | 0.1× | -0.03× | 36.44× | 2.35× | 0.0% | 4 | 21.82 | 2 | — |





