Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHARATRAS.NSthis companyBharat Rasayan Limited	₹970.35	13.8×	1.58×	1.62×	8.87×	261.7%	25.7%	13.9%	11.7%	11.4%	10.0%	2.7%	0×	-0.1×	37.64×	7.78×	0.0%	3	—	3	B
HEHEIDELBERG.BOHeidelbergCement India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HEIDELBERG.NSHeidelbergCement India Limited	₹120.77	23.27×	2.27×	1.34×	9.87×	153.2%	41.9%	7.6%	5.8%	9.8%	8.2%	5.1%	0.01×	-0.17×	10.02×	1.1×	5.1%	5	2.97	4	A-
MBAPL.NSMadhya Bharat Agro Products Limited	₹197.69	26.85×	7.34×	2.16×	21.48×	-6001.5%	22.6%	10.2%	8.0%	27.3%	10.9%	-13.8%	1.56×	3.67×	5.86×	1.44×	0.1%	3	—	2	C
NANACLIND.BONACL Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NACLIND.NSNACL Industries Limited	₹120.55	596.76×	3.99×	1.72×	29.22×	-139.5%	19.9%	4.5%	0.3%	0.7%	3.3%	-6.6%	0.46×	2.7×	1.52×	1.27×	0.0%	4	—	1	C-
Peer median	—	26.85×	3.99×	1.72×	21.48×	-139.5%	22.6%	7.6%	5.8%	9.8%	8.2%	-6.6%	0.46×	2.7×	5.86×	1.27×	0.1%	4	2.97	2	—