| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹212.44 | 21.01× | 3.86× | 0.45× | 9.53× | -124.2% | 8.7% | 3.3% | 2.2% | 18.4% | 13.4% | 5.7% | 0.48× | 0.92× | 6.28× | 0.88× | 0.8% | — | — | 3 | B | |
| ₹415.25 | 19.04× | 1.56× | 0.92× | 8.87× | 237.2% | 27.5% | 9.1% | 4.8% | 8.2% | 11.5% | 7.4% | 0.22× | 0.82× | 6.64× | 1.32× | 2.1% | 5 | — | 3 | B | |
| ₹2,343.60 | 32.4× | 3.68× | 3.72× | 17.36× | -48.1% | 39.0% | 14.1% | 11.5% | 11.3% | 7.3% | -1.9% | 0.38× | 1.59× | 11.42× | 1.01× | 0.8% | 4 | — | 2 | B- | |
| ₹659.15 | 16.02× | 4.58× | 1.98× | 10.3× | -33.4% | 31.6% | 14.0% | 12.4% | 28.6% | 17.2% | 3.1% | 0.36× | 0.67× | 24.21× | 2.25× | 2.8% | 6 | — | 2 | B- | |
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| ₹3,455.60 | 18.77× | 2.6× | 0.84× | 8.04× | -80.1% | 28.1% | 8.6% | 4.5% | 13.8% | 10.6% | 2.7% | 0.65× | 1.59× | 3.76× | 0.67× | 0.9% | 5 | 1.94 | 3 | B | |
| Peer median | — | 19.04× | 3.68× | 1.98× | 10.3× | -48.1% | 31.6% | 11.6% | 6.4% | 11.3% | 10.6% | 2.7% | 0.38× | 1.59× | 6.64× | 1.17× | 0.9% | 5 | 1.94 | 2 | — |





