| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹103.20 | 19.92× | 4.25× | 0.77× | 10.79× | -465.3% | 37.0% | 26.5% | 3.8% | 21.3% | 59.2% | 7.9% | 0.73× | 1.47× | 0× | 1.1× | 0.4% | 4 | — | 3 | B- | |
| ₹40.95 | -2.89× | 1.99× | 0.23× | -4.58× | -220.8% | 9.1% | -9.4% | -7.9% | -69.0% | -31.8% | 5.7% | 0.85× | -1.25× | -7.99× | 0.82× | 0.2% | 3 | — | 1 | D+ | |
| ₹32.54 | 19.67× | 0.52× | 0.39× | 11.06× | -291.9% | 33.9% | 2.4% | 2.0% | 2.7% | 1.9% | 5.9% | 0.68× | 5.81× | 0.69× | 0.78× | 0.0% | 2 | — | 3 | B- | |
| ₹31.50 | 40.45× | 0.32× | 0.92× | 44.2× | -89.1% | 11.1% | 4.2% | 2.3% | 0.8% | 0.7% | -98.9% | 0.58× | 28.19× | 1.5× | 1.87× | 0.0% | 4 | 1.08 | 1 | D+ | |
| ₹1.51 | 3.55× | 0.24× | 0.07× | 3.76× | -4481.8% | 3.9% | 3.1% | 2.0% | 6.6% | 6.4% | -44.2% | 0.29× | 1.85× | 3.62× | 2.35× | 0.0% | 4 | — | 3 | B | |
| ₹39.49 | 9.74× | 0.75× | 0.42× | 5.41× | 4551.3% | 15.5% | 8.3% | 4.3% | 7.7% | 7.5% | -23.6% | 0.38× | 1.61× | 3.61× | 3.08× | 0.0% | 3 | 3.8 | 3 | B+ | |
| Peer median | — | 9.74× | 0.52× | 0.39× | 5.41× | -220.8% | 11.1% | 3.1% | 2.0% | 2.7% | 1.9% | -23.6% | 0.58× | 1.85× | 1.5× | 1.87× | 0.0% | 3 | 2.44 | 3 | — |





