| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.06 | 15.66× | 1.98× | 0.44× | 10.74× | -179.0% | 8.2% | 3.7% | 2.8% | 12.6% | 8.8% | -9.4% | 0.08× | 0.06× | 7.68× | 6.67× | 0.2% | 2 | — | 2 | C+ | |
| ₹157.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.98 | -9.42× | -1.05× | 14.35× | -16.41× | -182.9% | -57.9% | -275.6% | -152.3% | 11.1% | -150.4% | 3.7% | -1.12× | -5.3× | -12.78× | 0.34× | 0.0% | 1 | — | 1 | C- | |
| ₹672.55 | 8.02× | 1.1× | 0.14× | 6.28× | -100.6% | 4.1% | 2.8% | 1.8% | 13.7% | 11.0% | 1.2% | 0.49× | 1.82× | 4.11× | 1.6× | 0.6% | 4 | — | 2 | B- | |
| ₹75.30 | 142.57× | 12.42× | 1.98× | 48.64× | -114.3% | 4.2% | 3.1% | 1.4% | 8.7% | 7.0% | 1.3% | 1.08× | 2.97× | 2.39× | 1.23× | 0.2% | — | — | 1 | D+ | |
| Peer median | — | 8.02× | 1.1× | 1.98× | 6.28× | -114.3% | 4.1% | 2.8% | 1.4% | 11.1% | 7.0% | 1.3% | 0.49× | 1.82× | 2.39× | 1.23× | 0.2% | 3 | — | 1 | — |




