| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €83.00 | 18.52× | 2.73× | 1,022,169.73× | -795.69× | -95.8% | 100.0% | -128463.1% | 5515185.4% | 14.7% | -0.3% | 5.1% | 0× | 0× | 0× | 0× | 5.1% | 3 | 147.18 | 3 | B | |
| €11.80 | -18.36× | 0.69× | 0.23× | 7.62× | -54.1% | 11.8% | 1.3% | -1.2% | -3.8% | 2.4% | 15.4% | 0.54× | 2.87× | 1.25× | 1.61× | 6.0% | 6 | 2.3 | 3 | B- | |
| €31.00 | 9.55× | 0.66× | 1.39× | 6.36× | -128.6% | 13.7% | 8.6% | 14.6% | 6.9% | 2.3% | 0.6% | 0.21× | 1.44× | 6× | 1.15× | 3.8% | 5 | 1.72 | 5 | A+ | |
| €3.75 | -3.97× | 1.15× | 0.15× | 54.22× | 387.1% | 66.2% | 1.2% | -3.9% | -29.1% | 2.3% | -18.5% | 2.14× | 32.91× | 0× | 0.89× | 0.0% | 5 | 1.29 | 2 | C+ | |
| €27.75 | 12.4× | 1.39× | 0.51× | 6.99× | -73.1% | 24.8% | 6.2% | 4.1% | 11.2% | 6.9% | 12.3% | 0.73× | 1.98× | 4.19× | 1.65× | 2.6% | 2 | 2.53 | 1 | D+ | |
| €62.20 | 8.99× | 1.22× | 0.31× | 5.8× | -408.3% | 18.1% | 5.8% | 3.5% | 13.6% | 10.7% | 10.4% | 0.83× | 2.05× | 3.29× | 1.34× | 0.0% | 5 | 2.02 | 4 | A- | |
| Peer median | — | 8.99× | 1.15× | 0.31× | 6.99× | -73.1% | 18.1% | 5.8% | 3.5% | 6.9% | 2.4% | 10.4% | 0.73× | 2.05× | 3.29× | 1.34× | 2.6% | 5 | 2.02 | 3 | — |





