| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.85 | 61.97× | 1.39× | 0.58× | 11.76× | -63.6% | 10.0% | 4.0% | 0.9% | 2.3% | 3.0% | 5.6% | 0.28× | -0.1× | 5.22× | 2.28× | 1.6% | 7 | 3.42 | 3 | B+ | |
| $16.15 | 16.91× | 3.92× | 4.25× | 9.33× | -46.3% | 87.2% | 47.2% | 25.1% | 23.1% | 16.8% | 7.9% | 0.89× | 1.48× | 5.18× | 3.81× | 1.2% | 7 | 4.09 | 3 | B | |
| $223.38 | 36.56× | 4.99× | 3.15× | 16.78× | -79.9% | 39.1% | 15.9% | 9.1% | 14.5% | 10.3% | 3.2% | 0.52× | 1.2× | 7.3× | 3.02× | 0.2% | 8 | 8.16 | 3 | B+ | |
| $79.87 | 17.61× | 1.62× | 0.51× | 10.22× | -17.1% | 18.8% | 3.6% | 2.9% | 9.2% | 8.1% | 3.9% | 0× | -1.53× | 0× | 2.9× | 1.0% | 3 | 6.43 | 4 | A | |
| $60.47 | 19.4× | 2.29× | 2.33× | 10.54× | 49.0% | 38.5% | 15.6% | 12.0% | 11.8% | 9.8% | 6.8% | 0.22× | 0.32× | 15.4× | 2.3× | 0.4% | 8 | 7.2 | 4 | A- | |
| $37.09 | -20.22× | 4.66× | 7.2× | -23.18× | -361.5% | 49.3% | -43.7% | -35.6% | -23.1% | -25.0% | -5.3% | 0.07× | 1× | 0× | 3.93× | 0.0% | 3 | 9.55 | 1 | C- | |
| Peer median | — | 17.61× | 3.92× | 3.15× | 10.22× | -46.3% | 39.1% | 15.6% | 9.1% | 11.8% | 9.8% | 3.9% | 0.22× | 1× | 5.18× | 3.02× | 0.4% | 7 | 7.2 | 3 | — |





