| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹422.95 | 53.37× | 3.27× | 2.53× | 25.45× | -120.3% | 11.9% | 6.0% | 4.7% | 6.1% | 2.9% | 6.1% | 0.31× | -1.15× | 2.68× | 1.59× | 0.2% | 5 | 2.67 | 3 | B- | |
| ₹6,915.00 | 65.67× | 13.98× | 8.3× | 45.12× | -45.5% | 30.5% | 14.4% | 12.6% | 21.3% | 17.9% | 1.2% | 0.01× | -0.61× | 95.4× | 2.05× | 0.8% | 4 | 14.98 | 4 | A- | |
| ₹4,135.20 | 52.82× | 14.72× | 10.27× | 37.13× | 6.8% | 28.7% | 19.7% | 19.4% | 27.9% | 20.7% | 1.5% | 0× | -0.71× | 193.1× | 3.32× | 1.2% | 4 | 30.44 | 1 | C- | |
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹3,655.00 | 52.89× | 8.41× | 6.41× | 42.34× | -53.4% | 19.1% | 9.9% | 12.1% | 15.9% | 9.1% | 0.5% | 0.01× | -0.6× | 114.35× | 2.54× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 59.28× | 14.35× | 9.29× | 43.73× | -49.4% | 29.6% | 17.1% | 13.3% | 23.2% | 19.3% | 1.3% | 0.01× | -0.61× | 104.87× | 2.3× | 0.6% | 4 | 22.71 | 2 | — |




