Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHG.STthis companyBHG Group AB (publ)	SEK 24.68	39.51×	0.98×	0.54×	9.25×	-43.4%	24.9%	2.9%	1.4%	2.5%	2.8%	7.1%	0.36×	2.2×	2.19×	0.91×	0.0%	8	1.74	3	B+
BMAX.STByggmax Group AB (publ)	SEK 66.00	16.84×	1.28×	0.52×	6.88×	304.5%	5.0%	4.6%	3.1%	7.6%	5.1%	23.4%	1.3×	3.46×	3.65×	0.79×	1.4%	9	2.08	4	A-
CDON.STCDON Ab	SEK 47.50	-12.12×	1.23×	1.55×	18.39×	194.2%	82.3%	-12.7%	-12.8%	-10.1%	-10.0%	-0.9%	0×	-5.11×	-93.83×	0.97×	0.0%	4	1.62	2	C+
CLAS-B.STClas Ohlson AB (publ)	SEK 548.50	21.65×	8.02×	2.02×	11.29×	-11.0%	47.7%	12.2%	9.3%	37.1%	22.2%	7.7%	0.6×	0.03×	19.23×	1.51×	1.8%	5	6.82	4	A-
DSNO.STDesenio Group AB (publ)	SEK 0.13	-0.52×	0.4×	0.19×	2.05×	86.1%	84.4%	44.0%	-37.7%	-77.5%	38.2%	12.8%	1.11×	0.8×	4.49×	1.14×	0.0%	5	1.11	2	C
NOBI.STNobia AB (publ)	SEK 10.20	-0.98×	3.06×	0.52×	15.29×	-614.6%	33.8%	-0.8%	-52.8%	-313.6%	-0.8%	-11.9%	4.71×	9.23×	-0.15×	0.86×	0.0%	4	-0.54	2	C
Peer median	—	-0.52×	1.28×	0.52×	11.29×	86.1%	47.7%	4.6%	-12.8%	-10.1%	5.1%	7.7%	1.11×	0.8×	3.65×	0.97×	0.0%	5	1.62	2	—