| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.52 | -7.97× | 0.39× | 0.28× | 7.54× | 6826.0% | -1.1% | 6.1% | -3.2% | -4.4% | 22.0% | -19.1% | 2.33× | 6.36× | 0.49× | 2.18× | 24.4% | 5 | 0.25 | 2 | C | |
| $12.00 | 637.01× | 0.36× | 0.92× | 13.35× | 9122.3% | 96.0% | 61.7% | 12.8% | 5.1% | 4.7% | 2.6% | 3.78× | 12.13× | 1.19× | 0× | 14.0% | 5 | -0.21 | 2 | B- | |
| $0.43 | -2.2× | 0.16× | 0.91× | 12.5× | 75.8% | 43.8% | -7.6% | -42.0% | -7.4% | -0.9% | -12.9% | 0.41× | 8.62× | -0.33× | 2.43× | 4.2% | 3 | -1.34 | 2 | C+ | |
| $1.95 | -3.21× | 1.28× | 88.83× | -4.05× | -149.6% | -316.3% | -2439.6% | -2772.3% | -40.0% | -21.9% | -25.1% | 0.29× | -0.37× | -19.66× | 2.06× | 0.0% | 3 | -2.32 | 1 | C- | |
| $2.83 | -0.91× | 0.2× | 0.86× | -12.04× | -623.1% | 56.1% | -1.5% | -94.4% | -22.4% | -1.6% | -22.1% | 0.77× | -9.44× | -0.07× | 0.63× | 7.1% | 4 | -0.6 | 2 | C+ | |
| $6.63 | 8.9× | 0.41× | 2.3× | 10.86× | 1554.2% | 80.5% | 76.3% | 26.2% | 4.7% | 5.5% | 11.1% | 1.48× | 7.91× | 1.52× | 0.27× | 13.9% | 6 | 0.56 | 4 | A- | |
| Peer median | — | -0.91× | 0.36× | 0.92× | 10.86× | 75.8% | 56.1% | -1.5% | -42.0% | -7.4% | -0.9% | -12.9% | 0.77× | 7.91× | -0.07× | 0.63× | 7.1% | 4 | -0.6 | 2 | — |





