Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHS.Vthis companyBayhorse Silver Inc.	CA$0.04	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
DAU.VDesert Gold Ventures Inc.	CA$0.13	-8.21×	56.17×	0×	-7.4×	-98.5%	0.0%	0.0%	0.0%	-680.2%	-685.3%	-11.4%	0.08×	0.21×	0×	2.1×	0.0%	1	313.81	2	C
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
INTR.VIntrepid Metals Corp.	CA$0.71	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NAM.VNew Age Metals Inc.	CA$0.14	-18.99×	1.14×	0×	-6.85×	-64.5%	0.0%	0.0%	0.0%	-6.0%	-14.4%	-8.7%	0×	1.28×	-198.77×	36.22×	0.0%	1	49.17	2	B-
Peer median	—	-12.82×	1.53×	0×	-7.6×	-99.4%	0.0%	0.0%	0.0%	-8.5%	-258.8%	-10.0%	0×	0.26×	-9.8×	1.41×	0.0%	1	21.98	2	—