Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BHSTthis companyBioHarvest Sciences Inc.	$1.62	-8.65×	3.75×	2.77×	-12.91×	-14015.8%	59.3%	-16.2%	-32.3%	-43.8%	-13.4%	-10.0%	0.55×	1.33×	-2.05×	3.97×	0.0%	2	-2.4	1	C-
MERCMercer International Inc.	$0.24	-0.27×	1.95×	0.07×	-6.65×	-8807.6%	-3.6%	-9.7%	-26.7%	-731.5%	-10.0%	-60.4%	23.89×	-6.09×	-1.59×	3.05×	7.6%	4	-0	2	B-
TRXTRX Gold Corporation	$0.99	115.63×	1×	1.37×	3.82×	-81.1%	41.5%	27.5%	1.2%	0.9%	5.6%	2.4%	0.05×	-0.36×	40.22×	1.04×	0.0%	6	2.62	2	C+
USGOU.S. GoldMining Inc.	$5.66	-16.04×	14.74×	0×	-12.8×	-66.0%	0.0%	0.0%	0.0%	-91.9%	-89.9%	-5.2%	0.01×	3.64×	0×	13.57×	0.0%	2	-1.11	2	C
Peer median	—	-0.27×	1.95×	0.07×	-6.65×	-81.1%	0.0%	0.0%	0.0%	-91.9%	-10.0%	-5.2%	0.05×	-0.36×	0×	3.05×	0.0%	4	-0	2	—