Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-581044.0%
-€361.35
vs €0.06 price
Levered DCF
€676.23
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-3.74
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.01×90.48×3.63×11.52×38.21×26.32×12.8×9.34×
P/B-0.24×0.1×0.23×0.45×1.28×1.53×0.87×0.99×
P/S0.02×0.07×0.17×0.35×1.09×1.32×0.78×0.66×
EV / EBITDA-0.5×2.9×2.83×4.26×7.6×6×3.36×4.23×
Gross margin49.9%51.2%48.8%17.5%14.9%18.3%19.6%39.3%
Operating margin-133.1%-0.7%8.1%7.0%5.0%10.0%7.9%8.1%
Net margin-138.8%0.1%4.8%3.0%2.9%5.0%6.1%7.1%
Current ratio0.58×0.95×1.5×1.79×2.81×3.49×2.79×1.74×
Debt / equity-10.32×1.01×1×0.98×0.82×0.61×0.33×0.31×
Interest coverage-68.85×-1.52×2.95×2.82×3.51×13.08×10.81×13.93×
Dividend yield0.0%0.0%0.0%5.6%1.9%0.0%1.9%1.2%
Payout ratio0.0%0.0%0.0%64.3%73.9%0.0%24.2%11.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1882.9%0.1%6.3%4.0%3.4%5.8%6.8%10.6%
Return on invested capital-223.6%-0.0%4.3%2.9%1.7%4.4%4.7%8.8%
Return on assets-137.5%0.0%2.2%1.3%1.3%2.7%3.7%5.9%
Free cash flow yield1361.5%-42.3%149.2%-31.8%-9.6%-0.4%-5.0%13.5%
Earnings yield-7870.9%1.1%27.7%8.7%2.6%3.8%7.8%10.7%
Enterprise value€189.9M€196.5M€232.9M€247.9M€364.8M€364.4M€168.2M€198.6M
Net debt / EBITDA-0.49×2.59×2.21×2.55×1.37×-0.37×-0.77×0.77×
Cash conversion cycle (days)11495160188166164170152