Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIKE.DEthis companyBike24 Holding AG	€2.05	-226.52×	1.06×	0.46×	13×	-296.0%	12.3%	-1.7%	-0.2%	-0.5%	-0.3%	11.0%	0.32×	1.7×	-1.27×	2.44×	0.0%	6	1.55	2	C+
GMM.DEGrammer AG	€8.00	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
KTA.DEKnaus Tabbert AG	€8.98	-3.57×	1.71×	0.13×	23.14×	-1012.7%	24.9%	-1.5%	-3.7%	-47.9%	-3.6%	34.4%	4.15×	16.34×	-0.94×	0.85×	0.0%	4	1.86	1	C-
MRX.DEMister Spex SE	€0.91	-1.49×	0.9×	0.23×	-5.57×	-1716.9%	10.3%	-16.8%	-15.5%	-61.0%	-27.7%	-3.3%	1.3×	-0.48×	-10.1×	1.97×	0.0%	3	-2.35	1	C-
NVNVM.DENovem Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-1.49×	0.9×	0.13×	4.11×	-1012.7%	10.3%	-1.5%	-3.7%	-47.9%	-3.6%	34.4%	3.23×	3.4×	-0.94×	1.12×	0.0%	4	1.23	1	—