| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,118.90 | 64.83× | 1.79× | 0.64× | 12.41× | -872.4% | 31.8% | 6.9% | 1.0% | 2.8% | 4.1% | -3.2% | 1.11× | 4.16× | 1.88× | 1.54× | 0.0% | 5 | — | 2 | B- | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹455.60 | 8.07× | 0.54× | 0.48× | 5.59× | -17.1% | 17.4% | 5.4% | 5.9% | 6.7% | 4.4% | 12.0% | 0.01× | 0.08× | 31.96× | 4.23× | 2.7% | 5 | 3.39 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹540.45 | 27.39× | 2.03× | 1× | 14.31× | -321.0% | 30.4% | 5.6% | 3.6% | 7.4% | 5.6% | -8.9% | 0.61× | 3.18× | 2.66× | 1.26× | 0.0% | 6 | — | 1 | C- | |
| Peer median | — | 12.67× | 2.03× | 0.95× | 7.74× | -321.0% | 23.3% | 5.6% | 5.9% | 7.4% | 5.6% | 12.0% | 0.03× | 0.08× | 31.96× | 2.66× | 1.7% | 5 | 5.2 | 4 | — |



