| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2.41 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| CA$37.59 | 12.01× | 1.25× | 0.37× | 7.37× | 51.9% | 18.3% | 4.6% | 3.0% | 10.4% | 8.3% | 17.9% | 0.86× | 2.99× | 2.15× | 2.05× | 1.3% | 8 | 3.11 | 4 | A- | |
| CA$11.08 | 13.99× | 0.48× | 0.18× | 5.8× | 155.6% | 17.3% | 2.5% | 1.3% | 3.4% | 4.0% | -0.4% | 0.26× | 1.92× | 3.36× | 3.09× | 5.0% | 3 | 3.51 | 4 | A- | |
| CA$3.67 | 13.73× | 1.26× | 0.24× | 6× | 201.5% | 10.8% | 3.8% | 1.8% | 9.3% | 10.9% | 14.3% | 0.34× | 0.91× | 11.87× | 3.18× | 46.7% | 7 | 4.68 | 4 | A | |
| Peer median | — | 13.73× | 1.25× | 0.24× | 6× | 155.6% | 17.3% | 3.8% | 1.8% | 9.3% | 8.3% | 14.3% | 0.34× | 1.92× | 3.36× | 3.09× | 5.0% | 7 | 3.51 | 4 | — |


