Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BILL.STthis companyBillerudKorsnäs AB (publ)	SEK 87.95	32.83×	0.84×	0.58×	7.51×	214.4%	48.1%	2.6%	1.8%	2.6%	2.1%	2.3%	0.27×	1.56×	3.63×	1.32×	3.7%	5	1.53	3	B+
HOLM-B.STHolmen AB	SEK 305.20	19.01×	0.99×	2.48×	12.48×	63.5%	1.7%	10.7%	13.1%	5.2%	2.9%	3.1%	0.09×	0.99×	17.17×	1.38×	3.4%	5	1.41	4	A-
LUND-B.STL E Lundbergföretagen AB (publ)	SEK 608.00	10.5×	0.99×	4.36×	8.49×	-57.2%	18.2%	26.5%	41.5%	9.5%	3.0%	1.5%	0.19×	1.3×	11.52×	1.69×	0.9%	4	1.79	4	A+
RROS.STRottneros AB (publ)	SEK 2.32	-1.72×	0.51×	0.3×	-4.35×	1750.9%	-21.4%	-21.4%	-17.8%	-29.5%	-21.6%	-30.6%	0.26×	-1.32×	-18.76×	1.05×	0.0%	4	1.12	2	C
SCA-A.STSvenska Cellulosa Aktiebolaget SCA (publ)	SEK 122.50	26.89×	0.85×	4.22×	14.98×	-21.5%	9.0%	11.4%	15.7%	3.2%	1.3%	1.4%	0.13×	1.96×	2.47×	1.46×	2.4%	5	1.87	3	B
Peer median	—	14.76×	0.92×	3.35×	10.48×	21.0%	5.3%	11.1%	14.4%	4.2%	2.1%	1.4%	0.16×	1.15×	6.99×	1.42×	1.7%	5	1.6	4	—