Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BILLthis companyBill.com Holdings, Inc.	$52.91	-328.73×	1.02×	2.19×	35.59×	81.9%	80.9%	1.1%	-0.7%	-0.3%	0.3%	11.7%	0.54×	6.88×	0.67×	1.51×	0.0%	5	0.55	3	B-
BULLWebull Corporation Class A Ordinary Shares	$5.08	129.5×	3.04×	5.4×	46.58×	155.3%	77.5%	10.2%	4.3%	2.4%	2.8%	18.2%	0.08×	-10.69×	10.71×	1.33×	0.0%	5	1.01	3	B
CALXCalix, Inc.	$31.33	196.04×	4.12×	3.54×	65.9×	-85.9%	56.8%	2.1%	1.8%	2.1%	1.2%	3.3%	0.03×	-2.27×	0×	4.24×	0.0%	6	7.08	3	B+
CLSKCleanSpark, Inc.	$6.83	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
FROGJFrog Ltd.	$106.40	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
WEXWEX Inc.	$182.64	17.38×	4.28×	1.99×	9.29×	116.1%	54.9%	25.4%	11.4%	24.6%	7.6%	5.9%	3.94×	3.97×	2.81×	1.05×	0.0%	5	0.84	3	B+
Peer median	—	17.38×	4.12×	5.34×	9.29×	-85.9%	56.8%	10.2%	4.3%	2.4%	2.8%	3.3%	0.08×	1.02×	2.81×	2.09×	0.0%	5	1.01	3	—