Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIMETAL.BOthis companyBimetal Bearings Limited	₹627.20	17.1×	0.87×	0.67×	11.01×	-151.3%	27.9%	3.5%	3.9%	5.1%	3.2%	1.3%	0.02×	0.1×	49.66×	2.33×	2.5%	4	—	2	C+
BEBENARA.BOBenara Bearings and Pistons Li	₹9.25	-0.92×	-0.58×	3.61×	-5.11×	-431.3%	-25.4%	-414.7%	-391.3%	62.3%	-44.1%	0.0%	-2.45×	-4.14×	-49.5×	0.22×	0.0%	2	-2.31	2	C
MENONBE.NSMenon Bearings Limited	₹342.85	15.03×	3.1×	1.96×	10.36×	-27.5%	23.1%	16.6%	13.0%	20.6%	15.7%	-1.4%	0.25×	0.58×	9.6×	2.51×	1.9%	5	14.06	4	A-
NIBL.NSNRB Industrial Bearings Limited	₹31.32	-2.13×	-1.14×	0.83×	-18.9×	-148.2%	12.9%	-26.4%	-39.0%	53.4%	-21.0%	-16.6%	-2.5×	-12.76×	-1.52×	0.77×	0.0%	5	0.09	2	C
NRBBEARING.NSNRB Bearings Limited	₹434.25	14.68×	2.18×	1.57×	8.53×	-19.2%	41.0%	13.1%	10.7%	14.8%	11.4%	6.1%	0.16×	0.46×	20.38×	2.26×	4.6%	5	—	2	C+
SCHAEFFLER.NSSchaeffler India Limited	₹3,544.50	52.7×	10.02×	6.26×	31.25×	7.6%	28.9%	14.7%	11.9%	19.0%	17.1%	1.6%	0.01×	-0.48×	271.9×	2.59×	0.7%	4	16.49	1	C-
Peer median	—	14.68×	2.18×	1.96×	8.53×	-27.5%	23.1%	13.1%	10.7%	20.6%	11.4%	0.0%	0.01×	-0.48×	9.6×	2.26×	0.7%	5	7.07	2	—