| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 314.00 | 26.91× | 13.99× | 13.76× | 19.2× | -226.8% | 97.0% | 68.4% | 51.1% | 52.0% | 53.8% | 5.2% | 0.02× | -0.72× | 36.1× | 4.78× | 0.0% | 4 | 21.86 | 2 | C+ | |
| SEK 6.46 | -4.26× | 6.11× | 0× | -3.24× | -92.8% | 0.0% | 0.0% | 0.0% | -144.8% | -139.1% | -17.2% | 0.16× | 0.94× | -180.85× | 2.33× | 0.0% | 5 | 15.15 | 3 | B+ | |
| SEK 0.33 | -3.19× | 0.68× | 0× | -3.24× | -103.5% | 0.0% | 0.0% | 0.0% | -21.5% | -20.9% | -47.5% | 0.01× | -0.02× | -27.71× | 0.11× | 0.0% | 3 | 5.43 | 2 | C+ | |
| SEK 2.10 | -1.2× | 4.3× | 2.3× | -0.91× | -160.0% | -160.7% | -160.7% | -191.4% | -358.1% | -152.2% | -41.8% | 0.98× | 0.59× | -5.13× | 0.8× | 0.0% | 1 | -3.89 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -3.19× | 4.3× | 0× | -3.24× | -103.5% | 0.0% | 0.0% | 0.0% | -144.8% | -139.1% | -41.8% | 0.16× | 0.59× | -27.71× | 0.8× | 0.0% | 3 | 5.43 | 2 | — |



