| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.13 | 20.5× | 3.76× | 3.57× | 14.64× | 359.3% | 38.9% | 20.4% | 17.4% | 18.4% | 18.3% | -2.3% | 0.11× | -0.52× | 32× | 2.53× | 0.0% | 2 | 6.72 | 4 | A | |
| €0.23 | -8.6× | 0.8× | 0.54× | -8.26× | 31.7% | -3.0% | -7.9% | -6.3% | -9.3% | -9.1% | 3.5% | 0.04× | 0.44× | -3.57× | 1.7× | 0.0% | 2 | 0.14 | 3 | B | |
| €34.40 | 49.92× | 8.12× | 8.9× | 32.23× | -96.7% | 74.4% | 16.3% | 17.9% | 16.3% | 12.9% | 0.7% | 0.15× | -0.03× | 21.56× | 2.51× | 0.3% | 6 | 14.42 | 3 | B+ | |
| €1.89 | -60.81× | 15.03× | 6.47× | 233.03× | -66.6% | 85.6% | -11.1% | -10.6% | -24.7% | -6.6% | 0.0% | 1.19× | 0.14× | -6× | 1.86× | 0.0% | 2 | 1.77 | 2 | C | |
| €6.04 | 7.18× | 0.72× | 1.01× | 4.35× | -11.9% | 68.2% | 23.6% | 14.1% | 10.1% | 9.9% | 6.3% | 0.28× | 0.5× | 2.67× | 4.99× | 0.3% | 6 | 4.75 | 4 | A+ | |
| Peer median | — | -0.71× | 4.46× | 3.74× | 18.29× | -39.2% | 71.3% | 4.2% | 3.9% | 0.4% | 1.6% | 2.1% | 0.22× | 0.29× | -0.45× | 2.18× | 0.1% | 4 | 3.26 | 3 | — |




