| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹368.50 | 127.98× | 1.45× | 2.92× | 18.14× | 12.2% | 34.8% | 8.9% | 2.3% | 1.1% | 2.3% | -1.1% | 0.45× | 3.61× | 1.51× | 1.22× | 0.2% | 6 | 1.63 | 2 | C+ | |
| ₹958.15 | 62.21× | 12.1× | 17.33× | 43.89× | -76.6% | 42.1% | 32.9% | 27.9% | 19.5% | 16.1% | 1.9% | 0.02× | -0.26× | 101.5× | 5.54× | 0.0% | 5 | 77.36 | 1 | D+ | |
| ₹596.80 | 41.1× | 5.32× | 10.16× | 25.54× | -74.8% | 41.9% | 27.8% | 24.7% | 12.9% | 10.7% | 1.6% | 0× | -0.03× | 1,034.4× | 7.39× | 1.0% | 3 | 30.82 | 3 | B+ | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| ₹431.00 | 12.92× | 2.28× | 1.77× | 10.27× | -76.5% | 43.4% | 14.6% | 13.7% | 17.7% | 10.4% | 6.0% | 0.28× | 0.83× | 6.63× | 1.86× | 0.8% | 3 | — | 3 | B | |
| ₹3.56 | -1.92× | -0.07× | 0× | -173.79× | -1982.9% | 0.0% | 0.0% | 0.0% | 3.7% | -2.1% | 2.1% | -1.05× | -162.73× | -2,480× | 0.23× | 0.0% | 3 | — | — | — | |
| Peer median | — | 20.9× | 2.28× | 1.77× | 10.27× | -76.6% | 41.9% | 14.6% | 13.7% | 12.9% | 10.4% | 2.1% | 0.02× | -0.03× | 6.63× | 1.86× | 0.0% | 3 | 54.09 | 3 | — |





