Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIPCthis companyBrookfield Infrastructure Corporation	$39.96	-22.04×	-4.17×	1.45×	6.22×	-1643.9%	63.6%	61.5%	-6.6%	18.9%	8.4%	4.0%	-10.23×	4.38×	1.95×	0.26×	3.8%	3	0.4	2	B-
ATOAtmos Energy Corporation	$173.96	22.65×	2×	5.77×	15.2×	-192.8%	52.4%	33.2%	25.5%	8.8%	4.6%	-5.6%	0.69×	3.82×	9.09×	0.67×	2.0%	5	1.66	4	A-
BEPCBrookfield Renewable Corporation	$32.00	-2.94×	-12.38×	1.85×	49.03×	-236.3%	59.9%	56.9%	-62.9%	421.2%	4.6%	-9.2%	-38.33×	36.64×	1.27×	0.26×	0.1%	3	-0.32	2	B-
CPKChesapeake Utilities Corporation	$141.67	20.79×	1.83×	3.14×	12.2×	-227.8%	31.6%	27.7%	15.1%	8.8%	4.9%	-7.4%	1.02×	4.38×	3.54×	0.45×	2.1%	6	1.36	3	B+
CWENClearway Energy, Inc.	$34.38	23.42×	2.06×	2.77×	12.16×	2260.2%	15.2%	12.3%	11.8%	8.8%	1.1%	9.3%	5.3×	8.55×	0.45×	1.13×	9.0%	5	0.54	2	B-
NFENew Fortress Energy Inc.	$4.42	-0.17×	1.74×	0.21×	-11.37×	-114632.9%	9.1%	-11.3%	-122.6%	-1009.4%	-1.9%	-388.8%	46.92×	-10.94×	-0.22×	0.15×	1.1%	3	-1.31	2	B-
Peer median	—	20.79×	1.83×	2.77×	12.2×	-227.8%	31.6%	27.7%	11.8%	8.8%	4.6%	-7.4%	1.02×	4.38×	1.27×	0.45×	2.0%	5	0.54	2	—