Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIPHthis companyBrookfield Infrastructure Finance ULC 5 % Notes 2021-24.05.81 Global	$14.97	18.1×	1.33×	0.32×	7.51×	255.9%	26.9%	25.1%	1.9%	8.0%	3.9%	-0.7%	12.37×	6.75×	1.5×	0.78×	11.2%	4	0.28	2	B-
BIPCBrookfield Infrastructure Corporation	$39.92	-22.04×	-4.17×	1.45×	6.22×	-1643.9%	63.6%	61.5%	-6.6%	18.9%	8.4%	4.0%	-10.23×	4.38×	1.95×	0.26×	3.8%	3	0.4	2	B-
BKHBlack Hills Corporation	$86.45	17.4×	1.33×	2.19×	11.59×	-185.9%	38.5%	23.3%	12.6%	7.6%	4.6%	-2.9%	1.23×	5.46×	2.6×	1.35×	3.9%	5	1.01	3	B
CMSCMS Energy Corporation	$69.50	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
CMS.PBConsumers Energy Company	$74.89	20.37×	1.73×	2.53×	10.31×	63.4%	41.5%	20.2%	12.5%	8.5%	3.7%	10.3%	1.08×	3.85×	2.16×	1.04×	5.8%	7	0.94	3	B+
CNPCenterPoint Energy, Inc.	$40.87	23.81×	2.24×	2.68×	13.22×	-225.7%	28.7%	22.5%	11.2%	9.4%	4.0%	-9.5%	2.12×	6.42×	2.34×	0.91×	2.3%	5	0.9	2	B-
Peer median	—	19.81×	1.73×	2.46×	11.59×	-185.9%	41.5%	22.5%	12.5%	9.4%	4.0%	-2.9%	1.23×	5.46×	2.19×	0.98×	3.8%	5	0.9	2	—