Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BIPIthis companyBIP Bermuda Holdings I Limited	$15.38	0×	0×	0×	-0.01×	—	30.6%	27.6%	9.5%	0.0%	410.9%	0.0%	0×	-0.01×	-2.14×	0×	0.0%	—	—	—	—
CRAICRA International, Inc.	$195.79	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
Peer median	—	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	—