| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹345.10 | 18.53× | 1.11× | 0.41× | 8.71× | -129.4% | 11.9% | 4.3% | 2.2% | 6.0% | 5.8% | -9.9% | 0.47× | 2.54× | 2.67× | 2.19× | 0.0% | 5 | — | 3 | B- | |
| ₹187.70 | 48.77× | 1.77× | 3.75× | 22.73× | -864.7% | 45.0% | 7.9% | 7.7% | 3.6% | 2.3% | -18.5% | 0.12× | -1.73× | 4.2× | 2.86× | 0.0% | 3 | — | 2 | C | |
| ₹0.77 | 13.14× | 0.44× | 1.09× | -558.84× | 2330.5% | 0.0% | -0.3% | 8.3% | 3.4% | -0.1% | -70.7% | 0.42× | -222.49× | -6.31× | 2.18× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.98 | -9.42× | -1.05× | 14.35× | -16.41× | -182.9% | -57.9% | -275.6% | -152.3% | 11.1% | -150.4% | 3.7% | -1.12× | -5.3× | -12.78× | 0.34× | 0.0% | 1 | — | 1 | C- | |
| ₹713.70 | 26.48× | 4.06× | 1.76× | 16.79× | -106.9% | 13.5% | 10.6% | 6.7% | 15.3% | 14.0% | -1.7% | 0.26× | 0.93× | 9.68× | 1.82× | 0.0% | 4 | 6.31 | 3 | B | |
| Peer median | — | 19.81× | 1.11× | 2.76× | 0.19× | -144.9% | 6.8% | 3.8% | 7.2% | 7.4% | 1.1% | -10.1% | 0.19× | -3.52× | -1.06× | 2× | 0.0% | 3 | 6.31 | 3 | — |




