Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-105.2%
-₹2.47
vs ₹47.23 price
Levered DCF
-₹24.91
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.45×40.63×42.82×15.73×15.15×45.5×-1.91×10.69×
P/B1×1.51×2.68×1.69×1.43×0.61×0.25×0.86×
P/S0.7×1.11×1.79×0.88×0.7×0.38×0.15×0.45×
EV / EBITDA7.79×13.14×16.12×8.35×8.73×6.95×-16.43×6.3×
Gross margin40.7%69.8%28.9%26.1%48.2%19.3%46.9%25.9%
Operating margin5.0%5.5%8.3%4.9%12.6%2.9%1.5%5.2%
Net margin4.6%2.7%4.2%5.6%4.7%0.8%-7.7%4.2%
Current ratio1.41×1.69×1.68×1.63×1.8×1.87×1.86×1.78×
Debt / equity0.3×0.36×0.29×0.25×0.2×0.25×0.28×0.26×
Interest coverage2.48×2.05×5.36×3.75×5.74×0.98×0.48×2.12×
Dividend yield0.2%0.1%0.1%0.0%0.0%0.0%0.0%0.0%
Payout ratio3.0%5.7%3.3%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.4%3.7%6.3%10.7%9.5%1.3%-13.3%8.0%
Return on invested capital3.8%3.8%5.4%5.4%20.5%3.5%2.0%7.7%
Return on assets3.5%2.1%3.5%6.0%5.2%0.7%-7.1%4.2%
Free cash flow yield-2.5%-1.4%-5.0%-2.4%0.0%34.9%19.5%6.6%
Earnings yield6.5%2.5%2.3%6.3%6.6%2.2%-52.5%9.4%
Enterprise value₹2B₹2.7B₹4.2B₹2.3B₹1.7B₹715.4M₹448.8M₹1.2B
Net debt / EBITDA1.04×1.73×0.74×0.25×0.19×0.6×-7.15×1.1×
Cash conversion cycle (days)219253135106126161145116