| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹86.10 | 42.09× | 6.52× | 3.04× | 29.11× | -926.8% | 13.6% | 10.0% | 7.2% | 15.5% | 14.4% | -5.9% | 0.07× | 0.16× | 138.5× | 2.14× | 0.0% | 4 | 4.8 | 3 | B+ | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹93.96 | 13.95× | 1.51× | 0.44× | 9.43× | -1902.5% | 10.4% | 6.5% | 3.2% | 10.8% | 7.4% | -5.1% | 1.36× | 4.33× | 1.99× | 1.41× | 0.0% | 3 | — | 3 | B | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| ₹11.62 | 24.64× | 2.06× | 1.47× | 17.44× | -7.1% | 21.8% | 7.9% | 6.0% | 8.4% | 5.5% | -18.4% | 0.39× | 2.65× | 5.15× | 2.43× | 0.0% | 4 | — | 2 | C | |
| ₹1,166.60 | 23.93× | 1.35× | 0.85× | 14.64× | -4.5% | 22.4% | 5.1% | 3.5% | 5.7% | 4.7% | -8.9% | 0.34× | 2.54× | 3.96× | 2.18× | 0.1% | 2 | — | 2 | C | |
| Peer median | — | 13.95× | 1.35× | 0.8× | 13.23× | -7.1% | 22.3% | 6.5% | 3.2% | 5.7% | 5.2% | -8.9% | 0.58× | 3.14× | 1.99× | 2.18× | 0.0% | 3 | — | 2 | — |





