Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BJRIthis companyBJ's Restaurants, Inc.	$57.59	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
ARKRArk Restaurants Corp.	$4.82	-2.3×	0.8×	0.16×	-6,295.84×	537.1%	35.6%	-0.8%	-6.9%	-35.0%	-1.1%	-5.7%	2.62×	-4,651.06×	-3.22×	0.77×	0.0%	2	1.41	2	B-
BLMNBloomin' Brands, Inc.	$10.24	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CAKEThe Cheesecake Factory Incorporated	$109.41	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
CBRLCracker Barrel Old Country Store	$66.40	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
DINDine Brands Global, Inc.	$37.12	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
Peer median	—	29×	1.61×	0.38×	18.59×	-7.2%	35.6%	0.9%	1.0%	2.5%	-0.1%	7.2%	2.62×	9.34×	0.82×	0.59×	2.2%	6	1.41	2	—