| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.21 | -9.72× | -56.5× | 0.81× | 24.85× | 63.8% | 20.6% | 0.5% | -8.4% | 587.0% | 0.3% | 0.7% | -148.91× | 17.8× | 0.07× | 3.62× | 0.0% | 6 | -0.21 | 2 | C | |
| $38.49 | -1.17× | 0.66× | 0.39× | -5.16× | -512.8% | 17.6% | 11.7% | -33.3% | -56.6% | 7.7% | -34.2% | 1.36× | -3.42× | 2.79× | 1.55× | 0.0% | 4 | 0.45 | 2 | C+ | |
| $124.66 | 20.69× | 1.83× | 1.39× | 13.74× | 13.0% | 32.5% | 9.7% | 6.7% | 8.8% | 8.0% | 5.2% | 0.19× | 0.83× | 14.46× | 1.8× | 0.0% | 6 | 6.52 | 4 | A- | |
| $17.76 | 9.2× | 0.74× | 0.2× | 5.63× | 235.0% | 97.5% | 5.1% | 2.1% | 8.1% | 6.1% | 20.8% | 1.34× | 3.13× | 5.9× | 1.97× | 0.0% | 5 | 2.04 | 3 | B | |
| $13.42 | 7.35× | 8.46× | 0.68× | 10.63× | -176.2% | 33.1% | 10.9% | 9.2% | 115.7% | 14.7% | 7.0% | 7.79× | 4.74× | 1.89× | 1.32× | 0.0% | 5 | 1.94 | 3 | B | |
| $33.17 | -17.41× | 8.99× | 0× | -17.61× | -99.0% | 0.0% | 0.0% | 0.0% | -51.7% | -38.1% | -4.7% | 0.4× | 0.18× | -108.87× | 14.23× | 0.0% | 2 | 7.51 | 1 | C- | |
| Peer median | — | 7.35× | 1.83× | 0.39× | 5.63× | -99.0% | 32.5% | 9.7% | 2.1% | 8.1% | 7.7% | 5.2% | 1.34× | 0.83× | 2.79× | 1.8× | 0.0% | 5 | 2.04 | 3 | — |





