| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $43.45 | 11.34× | 5.6× | 1.83× | 8.33× | 2.2% | 49.0% | 20.1% | 16.2% | 49.4% | 23.6% | 8.7% | 0.9× | 0.45× | 0× | 1.89× | 9.5% | 5 | 5.09 | 4 | A- | |
| $46.15 | 53.27× | 1.06× | 0.27× | 13.85× | -51.3% | 43.4% | 1.9% | 0.5% | 2.0% | -1.6% | -12.8% | 2.38× | 6.57× | 1.16× | 1.75× | 2.6% | 6 | 1.78 | 2 | C+ | |
| $21.25 | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 33.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 1.02× | 3.21× | 79.72× | 1.52× | 2.1% | 7 | 3.51 | 4 | A | |
| $155.55 | 9.12× | 3.29× | 0.88× | 5.73× | -5.8% | 61.5% | 13.3% | 9.6% | 36.1% | 18.7% | 8.2% | 0.83× | 0.47× | 294.38× | 1.49× | 0.0% | 6 | 5.75 | 4 | A- | |
| $72.09 | 17× | 1.76× | 0.89× | 10.64× | 38.5% | 50.2% | 6.0% | 5.2% | 10.4% | 7.0% | 7.2% | 0.28× | 0.12× | 0× | 2.59× | 2.2% | 7 | 3.98 | 4 | A | |
| $73.44 | 3.97× | 0.97× | 0.66× | 9.41× | -9.6% | 22.2% | 6.9% | 19.6% | 28.8% | 2.2% | -3.0% | 0.54× | 2.98× | 5.24× | 1.47× | 3.6% | 5 | 2.56 | 4 | A | |
| Peer median | — | 17× | 1.76× | 0.73× | 10.64× | -9.6% | 43.4% | 6.0% | 5.2% | 11.4% | 7.0% | 4.9% | 0.83× | 2.98× | 5.24× | 1.52× | 2.2% | 6 | 3.51 | 4 | — |





