Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BKHT.DEthis companyBrockhaus Technologies AG	€16.05	-8.02×	0.95×	6.37×	-14.76×	-100.6%	-3.4%	-89.8%	-79.3%	-11.8%	-2.9%	-5.3%	0.14×	-1.18×	-14.63×	0.64×	0.0%	5	2.66	4	A+
B7E.DEBlue Cap AG	€14.70	3.3×	0.7×	0.57×	-9.19×	133.0%	33.0%	1.8%	17.2%	21.2%	1.2%	10.3%	0.44×	17.1×	0.96×	5.31×	6.4%	6	1.81	5	A+
LQAG.DELaiqon AG	€4.37	-5.46×	2.03×	3.04×	-64.17×	-241.1%	37.3%	-41.1%	-55.8%	-37.2%	-10.1%	-6.6%	0.79×	-16.27×	-2.33×	5.28×	0.0%	3	0.82	1	C-
MBK.DEMerkur PrivatBank KgaA	€10.40	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
PZS.DEScherzer & Co. AG	€2.66	13.44×	0.89×	10.38×	15.52×	-55.7%	95.2%	70.2%	77.2%	6.6%	5.1%	0.0%	0.15×	2.25×	16.14×	6.55×	2.1%	5	4.89	3	B+
QB7.DEQuirin Privatbank AG	€2.90	13.12×	1.61×	1.52×	13.65×	225.5%	88.8%	19.6%	11.8%	12.5%	3.7%	0.0%	1.72×	6.24×	1.75×	0.03×	4.9%	2	0.28	2	C
Peer median	—	12.35×	1.02×	1.52×	13.65×	133.0%	52.6%	12.5%	11.8%	8.2%	1.2%	0.0%	0.79×	6.24×	0.96×	5.28×	2.5%	3	0.82	2	—