| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $48.90 | 17.38× | 2.39× | 1.62× | 11.3× | -6.9% | 23.6% | 12.8% | 9.3% | 13.7% | 11.6% | 5.6% | 0.38× | 0.8× | 16.02× | 1.36× | 2.0% | 4 | 1.58 | 3 | B | |
| $32.04 | 18.72× | 2.27× | 1.07× | 7.19× | 61.1% | 15.7% | 10.2% | 5.8% | 12.3% | 8.4% | 7.1% | 0.78× | 1.44× | 6.42× | 2.04× | 2.4% | 8 | 3.57 | 3 | B+ | |
| $17.88 | 40.08× | 0.93× | 0.66× | 8.07× | 106.3% | 20.2% | 6.5% | 1.7% | 2.3% | 2.5% | 14.9% | 0.37× | 0.96× | 6.41× | 2.42× | 3.3% | 7 | 2.04 | 3 | B- | |
| $50.76 | 16.13× | 2.16× | 1.58× | 8.95× | -2.0% | 18.2% | 15.3% | 9.4% | 12.8% | 10.3% | 8.0% | 0.47× | 1.26× | 9.8× | 1.33× | 2.8% | 5 | 3.15 | 3 | B | |
| $86.88 | 13.13× | 3.33× | 1.15× | 6.56× | 148.0% | 21.7% | 15.4% | 8.8% | 25.4% | 16.7% | 8.0% | 1.03× | 0.73× | 5.52× | 2.19× | 1.3% | 5 | 2.53 | 3 | B+ | |
| Peer median | — | 17.42× | 2.21× | 1.11× | 7.63× | 83.7% | 19.2% | 12.7% | 7.3% | 12.5% | 9.4% | 8.0% | 0.62× | 1.11× | 6.41× | 2.12× | 2.6% | 6 | 2.84 | 3 | — |




