Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BKSYthis companyBlackSky Technology Inc.	$23.30	-8.97×	6.64×	5.91×	-24.87×	-145.8%	66.9%	-44.0%	-65.9%	-74.1%	-14.0%	-7.1%	0.16×	1.11×	-3.14×	3.44×	0.0%	4	-0.2	1	C-
ADTNADTRAN Holdings Inc.	$4.21	-15.25×	4.75×	0.64×	10.45×	-1267.9%	38.3%	-1.4%	-4.2%	-31.3%	-1.9%	14.1%	1.68×	1.85×	-0.81×	1.76×	0.0%	5	0.88	1	D+
AIOTPowerFleet, Inc.	$2.92	-20.53×	0.87×	0.93×	8.78×	-301.5%	55.5%	4.4%	-4.6%	-4.3%	2.3%	2.1%	0.62×	3.4×	0.71×	1.13×	0.0%	4	0.71	2	C
APPSDigital Turbine, Inc.	$11.43	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
EXODExodus Movement, Inc.	$4.13	-37.92×	1.73×	3.53×	-25.97×	162.9%	48.2%	-6.3%	-9.3%	-4.6%	-1.6%	-6.0%	0×	0.3×	-13.44×	13.49×	0.0%	1	0.3	2	C+
LYTSLSI Industries Inc.	$17.40	38.52×	2.42×	1.27×	31.18×	-18.7%	25.1%	5.6%	3.3%	6.3%	3.9%	4.5%	0.85×	7.82×	6.48×	1.97×	0.7%	4	2.32	3	B
Peer median	—	-15.25×	1.73×	0.93×	10.45×	-105.0%	48.2%	4.4%	-4.6%	-4.6%	2.3%	3.4%	0.85×	3.4×	0.58×	1.76×	0.0%	4	0.71	2	—