| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $67.50 | 20.21× | 6.13× | 3.18× | 14.12× | -153.0% | 48.8% | 18.6% | 15.7% | 30.3% | 25.5% | 6.7% | 0.04× | -1.19× | 0× | 4.21× | 0.0% | 6 | 9.89 | 4 | A- | |
| $4.14 | -7.52× | 1.7× | 0.93× | -18.57× | -218.1% | 43.5% | -16.4% | -12.4% | -22.7% | -25.6% | -2.7% | 0.3× | -0.46× | 0× | 1.98× | 0.0% | 1 | -0.15 | 2 | C | |
| $18.92 | 105.85× | 1.02× | 0.62× | 11.1× | -77.6% | 31.5% | 4.5% | 0.6% | 0.9% | 1.0% | 2.2% | 0.37× | 0.97× | 2.55× | 1.97× | 0.0% | 5 | 0.4 | 3 | B | |
| $1.12 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $66.08 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $4.19 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| Peer median | — | -7.52× | 1.02× | 0.93× | 8.2× | -186.4% | 37.7% | -4.7% | -1.4% | -13.9% | -3.4% | 2.2% | 0.3× | 0.97× | 0× | 1.97× | 0.0% | 3 | 0.26 | 2 | — |





