| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.51 | 12.52× | 1.11× | 1.58× | 12.61× | -121.7% | 49.5% | 16.7% | 12.5% | 8.8% | 0.8% | 10.6% | 0.65× | 4.3× | 0.44× | 15.41× | 2.7% | 7 | -0.42 | 3 | B+ | |
| $65.50 | 10.59× | 1.12× | 2.37× | 7.88× | 8.1% | 55.1% | 29.4% | 22.8% | 10.8% | -4.6% | 11.1% | 0.07× | 0.15× | 0.72× | 0.2× | 2.9% | 8 | -0.63 | 4 | A- | |
| $65.75 | 14.43× | 1.51× | 2.99× | 11.36× | 21.6% | 78.8% | 27.2% | 20.8% | 10.5% | 1.2% | 7.7% | 0.37× | 1.46× | 1.43× | 1.49× | 3.2% | 9 | 0.26 | 3 | B+ | |
| $26.26 | 9.6× | 1.69× | 2.64× | 6.91× | 3.6% | 72.9% | 33.2% | 27.4% | 17.5% | 1.8% | 13.1% | 0.19× | -0.67× | 1.64× | 6.85× | 3.5% | 8 | 0.49 | 4 | A | |
| $25.35 | 11.45× | 1.14× | 2.7× | 7.55× | 63.2% | 73.1% | 30.3% | 23.6% | 10.0% | -3.0% | 9.6% | 0× | -0.59× | 1.23× | 0.03× | 4.1% | 6 | -0.45 | 3 | B | |
| $24.16 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| Peer median | — | 10.59× | 1.14× | 2.64× | 7.55× | 8.1% | 72.9% | 29.4% | 22.8% | 10.8% | 1.2% | 9.6% | 0.19× | 0.15× | 1.23× | 0.2× | 3.5% | 8 | -0.45 | 3 | — |





