Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLthis companyBlackLine, Inc.	$26.34	138.23×	9.92×	4.71×	36.45×	60.3%	75.2%	4.8%	3.5%	7.4%	1.5%	4.9%	2.83×	5.21×	3.29×	1.47×	0.0%	8	1.9	3	B
DFINDonnelley Financial Solutions, Inc.	$67.32	39.57×	3.39×	1.67×	11.7×	-4.2%	63.4%	19.8%	4.2%	8.5%	18.7%	8.4%	0.48×	1.28×	10.82×	1.06×	0.0%	8	5.39	4	A
FICOFair Isaac Corporation	$718.53	55.63×	-20.78×	18.22×	41.23×	-31.9%	82.2%	46.5%	32.7%	-37.3%	53.0%	2.1%	-1.76×	3.09×	6.92×	0.83×	0.0%	8	8.37	2	B-
INTUIntuit Inc.	$335.88	19.12×	4.59×	4.07×	12.78×	52.1%	80.2%	28.8%	21.3%	24.0%	16.8%	9.9%	0.44×	0.52×	24.13×	1.51×	1.5%	7	5.12	4	A
SSNCSS&C Technologies Holdings, Inc.	$78.19	26.82×	3.1×	3.4×	12.08×	15.1%	48.2%	22.9%	12.7%	11.6%	7.5%	7.8%	1.11×	1.93×	3.37×	1.07×	1.2%	8	1.32	3	B+
VERXVertex, Inc.	$17.02	399.4×	11.12×	3.85×	27.99×	-77.7%	60.7%	-1.0%	1.0%	2.8%	-1.1%	1.7%	1.39×	0.44×	0×	0.98×	0.0%	5	1.96	2	C
Peer median	—	39.57×	3.39×	3.85×	12.78×	-4.2%	63.4%	22.9%	12.7%	8.5%	16.8%	7.8%	0.48×	1.28×	6.92×	1.06×	0.0%	8	5.12	3	—