| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2.17 | -8.22× | 1.31× | 7.64× | -3.47× | -247.1% | 2.4% | -80.6% | -91.4% | -15.7% | -13.1% | -8.7% | 0.04× | 6.51× | -42.05× | 9.86× | 0.0% | 4 | -0.17 | 2 | C+ | |
| $92.66 | 22.35× | 2.02× | 6.14× | 14.24× | -78.7% | 53.8% | 37.2% | 27.5% | 9.0% | 5.1% | 2.3% | 0.51× | 2.83× | 6.4× | 0.49× | 0.9% | 7 | 2.2 | 3 | B | |
| CA$130.85 | 22.36× | 2.02× | 6.14× | 13.81× | -64.4% | 40.3% | 37.6% | 27.5% | 9.0% | 5.1% | 2.3% | 0.51× | 2.75× | 6.47× | 0.49× | 0.9% | 7 | 2.23 | 3 | B | |
| CA$175.54 | 17.91× | 3.92× | 4.89× | 11.64× | -46.9% | 44.9% | 38.1% | 27.3% | 21.9% | 8.9% | 4.0% | 1.01× | 2.36× | 7.21× | 0.67× | 2.6% | 7 | 2.77 | 3 | B+ | |
| $124.68 | 17.92× | 3.92× | 4.89× | 11.63× | -53.2% | 44.9% | 38.1% | 27.3% | 21.9% | 8.9% | 4.0% | 1.01× | 2.36× | 7.21× | 0.67× | 2.6% | 7 | 2.71 | 3 | B+ | |
| $111.40 | 39.42× | 5.05× | 8.05× | 20.28× | 33.9% | 75.8% | 26.6% | 20.1% | 12.6% | 10.1% | 3.4% | 0.18× | 0.53× | 10.87× | 0.64× | 1.8% | 7 | 5.84 | 4 | A- | |
| Peer median | — | 22.35× | 3.92× | 6.14× | 13.81× | -53.2% | 44.9% | 37.6% | 27.3% | 12.6% | 8.9% | 3.4% | 0.51× | 2.36× | 7.21× | 0.64× | 1.8% | 7 | 2.71 | 3 | — |





