Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLDRthis companyBuilders FirstSource, Inc.	$64.85	26.31×	2.63×	0.75×	12.29×	76.5%	29.0%	5.2%	2.9%	10.0%	6.8%	7.4%	1.3×	3.97×	2.87×	1.86×	0.0%	6	2.1	3	B-
CSLCarlisle Companies Incorporated	$391.66	18.52×	7.63×	2.73×	12.63×	-1.8%	35.7%	19.9%	14.8%	41.3%	14.2%	7.1%	1.6×	1.45×	12.74×	3.09×	1.3%	5	5.39	3	B+
HIIHuntington Ingalls Industries, Inc.	$303.85	22.1×	2.63×	1.07×	12.99×	143.0%	12.7%	4.9%	4.8%	11.9%	9.0%	5.9%	0.62×	1.96×	5.79×	1.13×	1.6%	7	2.99	4	A-
LECOLincoln Electric Holdings, Inc.	$284.56	25.52×	9.03×	3.14×	17.08×	-56.0%	36.3%	16.9%	12.3%	35.4%	18.6%	4.0%	0.88×	1.18×	11.69×	1.82×	1.3%	8	7.79	3	B+
MASMasco Corporation	$85.04	16.36×	-71.31×	1.75×	11.6×	-31.4%	35.5%	16.8%	10.7%	-435.5%	26.2%	6.5%	-18.47×	2.02×	12.59×	1.81×	2.0%	6	4.05	3	B-
OCOwens Corning	$124.67	-17.88×	2.42×	0.92×	14.35×	-18.4%	28.5%	17.0%	-5.2%	-13.5%	-28.3%	10.3%	1.6×	5.5×	6.72×	1.26×	2.5%	4	1.97	2	C
Peer median	—	18.52×	2.63×	1.75×	12.99×	-18.4%	35.5%	16.9%	10.7%	11.9%	14.2%	6.5%	0.88×	1.96×	11.69×	1.81×	1.6%	6	4.05	3	—