| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹450.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹852.05 | 9.78× | 1.2× | 1.37× | 5.25× | -49.4% | 21.8% | 16.5% | 14.0% | 12.3% | 8.4% | 4.0% | 0.23× | -0.85× | 35.22× | 2.14× | 1.7% | 5 | 3.77 | 4 | A- | |
| ₹1,513.90 | 162.63× | 9.83× | 1.77× | 68.44× | -88.8% | 17.2% | 1.7% | 1.1% | 6.0% | 4.9% | -0.5% | 0.37× | 2.45× | 2.96× | 1.41× | 0.0% | 3 | — | 2 | C | |
| ₹31.19 | 44.08× | 1.45× | 0.52× | 22.51× | -77.9% | 16.7% | 4.3% | 1.2% | 3.3% | -12.9% | 2.3% | 0.31× | 3.69× | 2.57× | 1.17× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 38.13× | 1.45× | 0.86× | 14.04× | -77.9% | 19.8% | 4.3% | 2.2% | 5.8% | 4.9% | 1.2% | 0.31× | 2.45× | 2.96× | 1.41× | 0.0% | 3 | 3.77 | 2 | — |




