| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.73 | 0.69× | 0.41× | 1.94× | 0.06× | -82.8% | 77.6% | 328.3% | 278.8% | 59.6% | 53.3% | -44.0% | 0× | -0.53× | 0× | 84.85× | 0.0% | 3 | 5.5 | 4 | A | |
| SEK 4.80 | 5.32× | 1.69× | 0.07× | 4.62× | -106.5% | 22.1% | 0.7% | 1.3% | 31.7% | 6.4% | 45.8% | 0.42× | 0.86× | 1.18× | 1.18× | 0.0% | 4 | 2.56 | 4 | A- | |
| SEK 1.42 | -6.65× | 8.67× | 12.8× | -6.83× | -183.1% | -185.1% | -194.5% | -191.3% | -129.6% | -89.6% | -13.8% | 0.36× | -0.05× | -38.52× | 3.07× | 0.0% | — | — | 1 | C- | |
| Peer median | — | -0.66× | 5.18× | 6.44× | -1.1× | -144.8% | -81.5% | -96.9% | -95.0% | -48.9% | -41.6% | 16.0% | 0.39× | 0.41× | -18.67× | 2.12× | 0.0% | 4 | 2.56 | 3 | — |


