Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLINthis companyBridgeline Digital, Inc.	$0.70	-5.28×	1.55×	0.96×	-8.34×	-299.4%	66.6%	-15.8%	-16.4%	-26.3%	-22.6%	-7.6%	0.05×	0.71×	-19.26×	0.7×	0.0%	2	-7.37	2	C
AMSTAmesite Inc.	$0.52	-2.11×	2.47×	18×	-1.49×	-156.6%	24.0%	-861.7%	-848.7%	-116.7%	-118.4%	-32.8%	0×	0.8×	0×	6.42×	0.0%	2	-17.18	2	C
CXAICXApp Inc.	$1.42	-0.57×	0.56×	1.7×	-0.99×	214.1%	27.8%	-336.7%	-294.0%	-96.4%	-57.2%	-133.5%	0.92×	-0.18×	-22.01×	2.23×	0.0%	2	-5.51	2	C
IPMIntelligent Protection Management Corp.	$1.71	-3.51×	0.38×	0.29×	-1.04×	21.2%	52.3%	-16.9%	-8.3%	-10.8%	-9.4%	11.6%	0.06×	4.14×	0×	1.57×	0.0%	4	-0.07	2	B-
SMSISmith Micro Software, Inc.	$2.30	-0.37×	0.61×	0.64×	-0.51×	-412.3%	74.1%	-110.8%	-173.3%	-163.7%	-92.6%	-65.4%	0.13×	-0.04×	-47.29×	0.74×	0.0%	4	-20.13	2	C+
Peer median	—	-1.34×	0.58×	1.17×	-1.01×	-67.7%	40.0%	-223.8%	-233.7%	-106.5%	-74.9%	-49.1%	0.1×	0.38×	-11×	1.9×	0.0%	3	-11.35	2	—