| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| ₹765.85 | 27.96× | 2.15× | 1.64× | 10.95× | -35.7% | 21.5% | 8.4% | 5.9% | 7.7% | 5.6% | 13.7% | 0.05× | -0.36× | 3.91× | 3.25× | 0.0% | — | — | 2 | C | |
| ₹1,255.50 | 28.62× | 4.54× | 5.67× | 18.04× | 108.8% | 47.9% | 26.9% | 19.8% | 15.9% | 12.6% | 0.3% | 0.6× | 2.07× | 4.36× | 0.74× | 0.0% | 5 | 3.5 | 3 | B+ | |
| ₹219.34 | -15.33× | 1.55× | 0.79× | 17.79× | -262.3% | 40.7% | 0.8% | -5.3% | -10.5% | 0.7% | -7.9% | 1.16× | 7.5× | 0.13× | 1.13× | 0.1% | 6 | 1.81 | 2 | C | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹217.42 | 29.01× | 4.53× | 4.35× | 18.35× | 83.7% | 63.7% | 16.9% | 15.0% | 15.6% | 12.6% | 3.7% | 0.03× | -0.03× | 47.31× | 5.06× | 1.3% | 5 | 13.66 | 4 | A | |
| Peer median | — | 28.01× | 3.62× | 2.46× | 18.04× | -35.7% | 40.7% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 4.36× | 1.87× | 0.1% | 5 | 3.5 | 2 | — |





