Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
BLMNthis companyBloomin' Brands, Inc.	$10.28	65.08×	1.61×	0.14×	11.89×	10.1%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.99	4	A-
BDLFlanigan's Enterprises, Inc.	$56.01	11.01×	0.85×	0.27×	4.87×	-35.0%	19.0%	4.0%	2.5%	7.7%	5.9%	7.7%	0.72×	1.59×	8.49×	1.69×	1.8%	6	3.18	3	B
BJRIBJ's Restaurants, Inc.	$57.71	17.7×	2.36×	0.62×	10.3×	-39.4%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.23	3	B
CAKEThe Cheesecake Factory Incorporated	$110.96	15.78×	5.34×	0.62×	19.75×	-52.3%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	2.84	3	B-
CBRLCracker Barrel Old Country Store	$66.95	39.71×	2.63×	0.38×	18.59×	-92.1%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.47	2	C
DINDine Brands Global, Inc.	$37.22	29×	-1.7×	0.53×	26.49×	354.7%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.87	2	C
Peer median	—	17.7×	2.36×	0.53×	18.59×	-39.4%	19.0%	4.0%	2.5%	7.7%	5.9%	7.2%	1.34×	8.23×	10.12×	0.59×	1.8%	6	2.84	3	—